Chapter 3: Ontario’s Fiscal Plan and Outlook


Introduction

The 2025 Ontario Economic Outlook and Fiscal Review is projecting a deficit of $13.5 billion in 2025–26. Over the medium term, the government projects a deficit of $7.8 billion in 2026–27 followed by a surplus of $0.2 billion in 2027–28.

In the recently released Public Accounts of Ontario 2024–2025, Ontario reported a $1.1 billion deficit in 2024–25, compared to a forecasted deficit of $9.8 billion in the 2024 Budget. The government remains focused on its efforts to reduce the debt burden and bring Ontario’s finances back to balance.

The net debt-to-gross domestic product (GDP) ratio is projected to be 37.7 per cent in 2025–26. Ontario’s net debt-to-GDP ratio fell to a 13-year low in 2024–25, and Ontario’s plan keeps this ratio below target levels over the medium-term outlook.

Table 3.1
Fiscal Summary1
($ Billions)
Item Actual
2024–25
Current Outlook
2025–26
Medium-Term Outlook
2026–27
Medium-Term Outlook
2027–28
Revenue 226.2 223.1 229.6 240.0
Expense — Programs 212.1 218.4 218.5 220.1
Expense — Interest and Other Debt Servicing Charges 15.1 16.2 16.9 17.7
Total Expense 227.3  234.6  235.3  237.8
Surplus/(Deficit) Before Reserve (1.1)  (11.5)  (5.8)  2.2
Reserve  –  2.0  2.0  2.0
Surplus/(Deficit) (1.1)  (13.5)  (7.8)  0.2
Net Debt as a Per Cent of GDP 36.2% 37.7% 38.7% 38.4%
Net Debt as a Per Cent of Operating Revenue 191.2% 207.5% 213.0% 209.8%
Net Interest as a Per Cent of Operating Revenue 5.5% 6.4% 6.6% 6.7%

Table 3.1 footnotes:

[1] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

Note: Numbers may not add due to rounding.

Sources: Ontario Treasury Board Secretariat and Ontario Ministry of Finance.

Chart 3.1: Current Fiscal Outlook Compared to the 2025 Budget
Accessible description of Chart 3.1

Key Changes in 2025–26 Since the 2025 Budget

Ontario’s 2025–26 deficit is projected to be $13.5 billion — an improvement of $1.1 billion from the outlook published in the 2025 Budget.

Revenues in 2025–26 are projected to be $223.1 billion, $3.2 billion higher than forecast in the 2025 Budget. This increase is largely driven by stronger taxation revenue and broader public sector revenue.

Program expense is projected to be $218.4 billion, $2.2 billion higher than the forecast in the 2025 Budget, primarily due to a top-up of the Contingency Fund to add greater flexibility to protect key public services and quickly address unforeseen expense events that could materialize in the second half of the fiscal year.

Ontario is forecast to pay $16.2 billion in interest and other debt servicing charges in 2025–26, consistent with the forecast in the 2025 Budget.

The net debt-to-GDP ratio is now projected to be 37.7 per cent in 2025–26, 0.2 percentage points lower than the 37.9 per cent forecast in the 2025 Budget. The net debt-to-GDP ratio decreased primarily due to a lower than projected deficit.

The 2025–26 outlook also maintains a $2.0 billion reserve, unchanged from the 2025 Budget, to protect the fiscal plan against unforeseen adverse changes in Ontario’s revenue and expense forecasts for the remainder of the fiscal year. This higher-than-average historical level of reserve reflects the elevated nature of fiscal and economic risks, and the government’s commitment to be ready to respond.

Table 3.2
2025–26 In-Year Fiscal Performance1
($ Millions)
Item 2025 Budget Current Outlook In-Year Change
Revenue 219,887 223,106 3,219
Expense — Programs 216,298 218,449 2,151
Expense — Interest and Other Debt Servicing Charges 16,198 16,177 (21)
Total Expense 232,497 234,626 2,130
Surplus/(Deficit) Before Reserve (12,609) (11,521) 1,089
Reserve 2,000 2,000
Surplus/(Deficit) (14,609) (13,521) 1,089

Table 3.2 footnotes:

[1] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

Note: Numbers may not add due to rounding.

Sources: Ontario Treasury Board Secretariat and Ontario Ministry of Finance.

Revenue Update

The 2025–26 total revenue outlook is $223.1 billion, $3.2 billion higher than projected in the 2025 Budget and the 2025–26 First Quarter Finances. The increase in the revenue forecast is mainly due to higher taxation revenue and other non-tax revenue reported by the broader public sector.

Table 3.3
Key Changes to 2025–26 Revenue Projections
($ Millions)
Item 2025–26
2025 Budget Total Revenue1

219,887

Revenue Changes in the 2025–26 First Quarter Finances

Revenue Changes Since the 2025–26 First Quarter Finances — Personal Income Tax

1,457

Revenue Changes Since the 2025–26 First Quarter Finances — Corporations Tax

1,020

Revenue Changes Since the 2025–26 First Quarter Finances — Sales Tax

23

Revenue Changes Since the 2025–26 First Quarter Finances — Land Transfer Tax

(576)

Revenue Changes Since the 2025–26 First Quarter Finances — All Other Taxes

(55)

Revenue Changes Since the 2025–26 First Quarter Finances — Total Taxation Revenue

1,869

Revenue Changes Since the 2025–26 First Quarter Finances — Government of Canada Transfers

52

Revenue Changes Since the 2025–26 First Quarter Finances — Government Business Enterprises

212

Revenue Changes Since the 2025–26 First Quarter Finances — Other Non-Tax Revenue

1,086

Total Revenue Changes Since the 2025–26 First Quarter Finances

3,219

Total Revenue Changes Since the 2025 Budget

3,219

2025 Ontario Economic Outlook and Fiscal Review Total Revenue Outlook

223,106

Table 3.3 footnotes:

[1] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

Note: Numbers may not add due to rounding.

Source: Ontario Ministry of Finance.

Key changes in the revenue outlook compared with the 2025 Budget and 202526 First Quarter Finances forecast include:

  • Personal Income Tax revenue projections increased by $1,457 million, reflecting higher‑than‑expected revenues from the processing of 2024 tax returns by the Canada Revenue Agency and anticipated growth in capital gains and dividend income.
  • Corporations Tax revenue projections increased by $1,020 million, mainly due to upward revisions to corporate profit growth in 2025.
  • Sales Tax revenue projections increased by $23 million, mainly reflecting upward revisions to federal official Harmonized Sales Tax (HST) entitlements for 2025, partially offset by the proposed removal of the provincial portion of the HST for first-time home buyers on qualifying new homes.
  • Land Transfer Tax revenue projections are lower by $576 million, mainly reflecting slower‑than‑expected housing market activity in 2025.
  • Projections for All Other Taxes combined decreased by $55 million, which is mostly due to lower Employer Health Tax and Electricity Payments in Lieu of Taxes, partially offset by higher Education Property Tax and Gasoline Tax.
  • Government of Canada Transfers projections increased by $52 million, mainly reflecting additional federal funding to provide evacuation support services to First Nation communities affected by floods and wildland fires.
  • Net Income from Government Business Enterprises projections increased by $212 million, mainly due to higher net income forecasts for Ontario Power Generation (OPG) from projected Ontario Nuclear Funds’ realized gains.
  • Other Non-Tax Revenues are projected to increase by $1,086 million, primarily due to higher revenues from the broader public sector, including fees and donations. The increase also includes higher interest and investment income.

Expense Update

Since the release of the 2025 Budget and 202526 First Quarter Finances, changes to program expense have been primarily funded through the Contingency Fund and largely relate to initiatives to support health, emergency services, and economic and cultural activities. The 2025–26 total expense outlook is projected to be $234.6 billion, $2.1 billion higher than both the 2025 Budget and the 202526 First Quarter Finances projections.

Table 3.4
Key Changes to 2025–26 Total Expense Projections
($ Millions)
Item 2025–26
2025 Budget Total Expense1 232,497
Total Expense Changes in the 2025–26 First Quarter Finances
Program Expense Changes Since the 2025–26 First Quarter Finances — Support for Home Care 369
Program Expense Changes Since the 2025–26 First Quarter Finances — Emergency Evacuation Support Services — First Nations 99
Program Expense Changes Since the 2025–26 First Quarter Finances — Emergency Firefighting 90
Program Expense Changes Since the 2025–26 First Quarter Finances — Forest Sector Supports 30
Program Expense Changes Since the 2025–26 First Quarter Finances — Fire Protection Grant 10
Program Expense Changes Since the 2025–26 First Quarter Finances — Corleck Waterfront Development 2
Program Expense Changes Since the 2025–26 First Quarter Finances — Commemorating the 50th Anniversary of the Franco–Ontarian Flag 1
Program Expense Changes Since the 2025–26 First Quarter Finances — All Other Changes 6
Program Expense Changes Since the 2025–26 First Quarter Finances — Total New Allocated Spending 608
Program Expense Changes Since the 2025–26 First Quarter Finances — Top-Up of the Contingency Fund 2,050
Program Expense Changes Since the 2025–26 First Quarter Finances — Drawdown of the Contingency Fund (506)
Total Program Expense Changes Since the 2025–26 First Quarter Finances 2,151
Interest and Other Debt Servicing Charges Change Since the 2025–26 First Quarter Finances (21)
Total Expense Changes Since the 2025–26 First Quarter Finances 2,130
Total Expense Changes Since the 2025 Budget 2,130
2025 Ontario Economic Outlook and Fiscal Review Total Expense Outlook 234,626

Table 3.4 footnotes:

[1] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

Note: Numbers may not add due to rounding.

Sources: Ontario Treasury Board Secretariat and Ontario Ministry of Finance.

Key investments since the 202526 First Quarter Finances include:

  • $369.5 million to address rising home care service volumes and to support the expansion and sustainability of the Hospital to Home (H2H) program;
  • $99.3 million to support evacuation services for First Nation communities affected by spring flooding and wildland fires;
  • $90.0 million to meet requirements for wildfire management and suppression activities for the 2025 fire season, which saw a 300 per cent increase in hectares burned compared to 2024;
  • $30.0 million to support the forestry sector’s competitiveness in the face of U.S. softwood lumber duties and the threat of tariffs;
  • $10.0 million to increase funding for the Fire Protection Grant to help municipal fire departments expand cancer prevention initiatives, improve responses to lithium-ion battery‑related incidents, and support upgrades such as enhanced broadband and internet connectivity;
  • $2.2 million to support the completion of The Corleck, a new cultural venue located on Toronto’s waterfront that is being developed by the Canada Ireland Foundation;
  • $1.0 million to commemorate the 50th Anniversary of the Franco–Ontarian Flag by supporting events that recognize the unique contribution of Francophones to Ontario and promote their cultural and economic growth; and
  • $5.8 million in other changes, primarily due to investments in infrastructure supports to restore research capacity and environmental sustainability to Agricultural Research and Innovation Ontario, to expand the Charles H. Best Diabetes Centre in Whitby, and to support the Gairdner Awards by the Gairdner Foundation.

Additionally, the Contingency Fund has been increased by an additional $2.0 billion to support greater flexibility in the fiscal plan to help protect against unforeseen changes and mitigate expense risks and for compensation settlements.

Interest and other debt servicing charges is projected to be $16.2 billion, consistent with the forecast in the 202526 First Quarter Finances and the 2025 Budget.

Prudence in 2025–26

The Ontario government continues to maintain a responsible and flexible fiscal plan to respond to uncertainty and risks. The Fiscal Sustainability, Transparency and Accountability Act, 2019 requires Ontario’s fiscal plan to incorporate prudence in the form of a reserve to protect the fiscal outlook against unforeseen adverse changes in the province’s revenue and expense, including those resulting from changes in Ontario’s economic performance.

The 2025 Budget included a reserve of $2.0 billion in 2025–26, which has been maintained as part of the current fiscal outlook. This elevated reserve level demonstrates the government’s commitment to addressing uncertainty and prudent risk management. In addition, the Contingency Fund is maintained to help mitigate any expense risks. For 2025–26, after a $2.0 billion top-up in the 2025 Ontario Economic Outlook and Fiscal Review, the Contingency Fund has a projected balance of $4.5 billion.

Medium-Term Fiscal Plan

The government is projecting a deficit of $13.5 billion in 2025–26, an improvement from the $14.6 billion deficit published in the 2025 Budget. The fiscal outlook for 2026–27 and 2027–28 remains consistent with the path outlined in the 2025 Budget.  

Medium-Term Revenue Outlook

Over the medium term, revenue is forecast to increase from $226.2 billion in 2024–25 to $240.0 billion in 2027–28.

Table 3.5
Summary of Medium-Term Revenue Outlook1
($ Billions)
Revenue Actual
2024–25
Current Outlook
2025–26
Medium-Term Outlook
2026–27
Medium-Term Outlook
2027–28
Personal Income Tax 55.7 59.3 62.4 66.5
Sales Tax 39.4 40.1 41.4 43.3
Corporations Tax 27.8 27.0 28.5 30.7
Ontario Health Premium 5.2 5.4 5.6 5.8
Education Property Tax 5.9 5.9 5.9 6.0
All Other Taxes 17.6 17.9 18.3 18.8
Total Taxation Revenue 151.5 155.6 162.1 171.1
Government of Canada Transfers 36.6 38.9 39.3 39.7
Income from Government Business Enterprises 7.5 6.5 6.8 7.5
Other Non-Tax Revenue 30.5 22.1 21.4 21.7
Total Revenue 226.2 223.1 229.6 240.0

Table 3.5 footnotes:

[1] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

Note: Numbers may not add due to rounding.

Source: Ontario Ministry of Finance.

The taxation revenue outlook reflects the impact of finalized 2024–25 results and updated economic outlook since the 2025 Budget.

The primary driver of the forecast for Personal Income Tax (PIT) revenue is the outlook for growth in compensation of employees. Personal Income Tax revenue is projected to grow at an average annual rate of 6.1 per cent between 2024–25 and 2027–28.

The Sales Tax revenue projection is based primarily on the outlook for household consumption spending. Sales Tax revenue is projected to grow at an average annual rate of 3.2 per cent between 2024–25 and 2027–28.

The forecast for Corporations Tax revenue is mainly driven by projections of corporate net operating surplus. Corporations Tax revenue is projected to grow at an average annual rate of 3.5 per cent between 2024–25 and 2027–28.

The Ontario Health Premium revenue forecast is based primarily on the outlook for growth in the compensation of employees. Ontario Health Premium revenue is projected to increase at an average annual rate of 3.3 per cent between 2024–25 and 2027–28.

Education Property Tax revenue is based primarily on the outlook for growth in the property assessment base resulting from new construction activities. Revenues are projected to increase at an average annual rate of 0.5 per cent between 2024–25 and 2027–28. 

Revenues from All Other Taxes are projected to increase at an average annual rate of 2.2 per cent between 2024–25 and 2027–28. This includes revenues from all other taxes including the Employer Health Tax; Land Transfer Tax (LTT); Beer, Wine and Spirits Taxes; and volume-based taxes such as the Gasoline Tax, the Fuel Tax and the Tobacco Tax.

The forecast for Government of Canada Transfers is based on existing federal–provincial funding agreements and formulas. Federal transfers are projected to increase at an average annual rate of 2.7 per cent from 2024–25 to 2027–28.

The outlook for Income from Government Business Enterprises (GBEs) is based on Ontario Ministry of Finance estimates for Hydro One Ltd. (Hydro One) and projections provided by Ontario Power Generation (OPG), the Ontario Cannabis Store (OCS), the Liquor Control Board of Ontario (LCBO), the Ontario Lottery and Gaming Corporation (OLG) and iGaming Ontario (iGO). Net incomes of GBEs are projected to increase at an average annual rate of 0.3 per cent from 2024–25 to 2027–28.

The forecast for Other Non-Tax Revenue is based on projections provided by government ministries and provincial agencies. The outlook for Other Non-Tax Revenue is projected to decrease at an average annual rate of 1.0 per cent from 2025–26 to 2027–28. Other non-tax revenue in 2024–25 was elevated significantly due to the inclusion of non-recurring revenue including the court‑approved settlement between tobacco companies and their creditors.

Medium-Term Expense Outlook

The total expense outlook is projected to grow from $227.3 billion in 2024–25 to $237.8 billion in 2027–28. Ontario’s program expense outlook is expected to grow from $212.1 billion in 2024–25 to $220.1 billion in 2027–28. Over the medium term, this reflects the government’s commitment to key public services such as health care, education and infrastructure. As part of the government’s strategy for responsible fiscal management, the government has ensured that program expense growth does not outpace revenues. In addition, contingencies have been incorporated into the program expense outlook to ensure stability and the ability to respond to unforeseen events.

Table 3.6
Summary of Medium-Term Expense Outlook1
($ Billions)
Item Actual
2024–25
Current Outlook
2025–26
Medium-Term Outlook
2026–27
Medium-Term Outlook
2027–28
Programs — Health Sector 90.1 91.5 92.8 94.0
Programs — Education Sector2 38.3 41.0 41.1 41.3
Programs — Postsecondary Education Sector 14.2 13.0 13.1 12.8
Programs — Children, Community and Social Services Sector 20.5 20.4 20.4 20.4
Programs — Justice Sector 6.6 6.8 6.5 6.4
Programs — Other Programs 39.7 45.9 44.6 45.1
Total Base Programs 209.4 218.4 218.5 220.1
Significant Exceptional Expenses 2.7
Total Programs 212.1 218.4 218.5 220.1
Interest and Other Debt Servicing Charges 15.1 16.2 16.9 17.7
Total Expense 227.3 234.6 235.3 237.8

Table 3.6 footnotes:

[1] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

[2] Excludes Teachers’ Pension Plan. Teachers’ Pension Plan expense is included in Other Programs.

Note: Numbers may not add due to rounding.

Sources: Ontario Treasury Board Secretariat and Ontario Ministry of Finance.

The government continues its plan to take a fiscally responsible and balanced approach by sustaining investments in key public services and targeted supports while maintaining fiscal flexibility to respond to uncertainty and emerging risks.

Sustained investments in key public services over the medium term include:

  • Addressing the growing demands of the health care sector by investing in hospitals and other health care services to support Ontario’s aging and expanding population;
  • Supporting student achievement through programs that build foundational skills in reading, writing and math, to better prepare students for the in-demand jobs and opportunities of the future;
  • Providing child care supports to help ensure access for more families and enhance the quality of early learning and child care program delivery;
  • Supporting postsecondary institutions and improving labour market alignment to produce job‑ready graduates for employers in priority sectors, such as health, human resources, education and skilled trades, as well as to support research and innovation to help drive economic growth;
  • Making annual inflation adjustments to core allowances for the Ontario Disability Support Program and the maximum monthly amount for the Assistance for Children with Severe Disabilities Program;
  • Providing supports to the Ontario Provincial Police, such as in enhanced border security and improved technology, investments to expand and build new correctional institutions, as well as compensation costs for frontline public-safety personnel;
  • Funding to support employment and training, including the Skills Development Fund Training and Capital Streams; and
  • Building municipal housing-enabling infrastructure projects through the Municipal Housing Infrastructure Program.

New targeted investments over the medium term include:

  • Investing in home care services and to expand and sustain the Hospital to Home program, enhancing access to community-based health care;
  • Providing support for the expansion of the Charles H. Best Diabetes Centre in Whitby, to address rising demand for Type 1 diabetes care, primarily in the Durham Region; and
  • Investing in Halton Healthcare Services to address regional capacity needs.

To maintain fiscal flexibility and reflect a cautious approach to planning as uncertainty increases over time, the level of the Contingency Fund has been increased. 

The total expense outlook includes interest and other debt servicing charges expense, which is projected to increase from $16.2 billion in 2025–26 to $17.7 billion in 2027–28.

Prudence Built into the Medium-Term Outlook

In keeping with sound fiscal practices, Ontario’s revenue outlook is based on prudent economic planning projections, as discussed in Chapter 2: Economic Performance and Outlook.

With the ongoing challenges the province faces due to economic uncertainty, the government maintains a responsible and flexible fiscal plan to respond to these impacts as necessary. Ontario incorporates prudence in the form of a reserve to protect the fiscal outlook against unforeseen adverse changes in the province’s revenue and expense, including those resulting from changes in Ontario’s economic performance.

The reserve has been set at $2.0 billion in 2026–27 and 2027–28, unchanged from the levels in the 2025 Budget. This elevated reserve level demonstrates the government’s commitment to addressing uncertainty and prudent risk management. In addition, the Contingency Fund is maintained to help mitigate expense risks — for example, in cases where health and safety may be compromised, and which may otherwise adversely affect Ontario’s fiscal performance.

Transparency and Risks

The government is committed to being open and transparent about the state of Ontario’s finances. This principle is reflected in the Fiscal Sustainability, Transparency and Accountability Act, 2019, which stipulates that Ontario’s fiscal policy should be clearly articulated and information about it should be readily available to the public without charge.

While mid-year updates to the government’s finances are informed by the latest information available, key information still to be received over the remainder of the fiscal year may present further upside and downside risks, which could materially affect the fiscal outlook. Revenue could be affected by new information from the Canada Revenue Agency on tax return processing for 2024 and previous taxation years, changes in the economic outlook and the evolution of private‑sector economic forecasts, which the province uses to develop its own revenue projections, while expenses could be impacted by changes in utilization of large demand-driven programs.

To ensure a reasonable and prudent economic forecast, the government’s key economic planning projections are set below the average of private‐sector forecasts in each year. For 2025 onwards, the planning assumptions are set 0.1 percentage point below the private‐sector average.

While the planning assumptions for economic growth are reasonable and prudent, the Ontario Ministry of Finance has also developed Faster Growth and Slower Growth scenarios to provide greater transparency around Ontario’s economic and fiscal outlook amid heightened economic uncertainty.

As a matter of transparent fiscal management, financial pressures are monitored throughout the fiscal year by the Ontario Treasury Board Secretariat, with the goal of ensuring that robust and prudent methodologies are used to develop forecasts. Other important risk management tools include closely tracking the pace of implementation of initiatives and proactively identifying emerging program and policy risks. Comprehensive analysis of known pressures informs the fiscal planning processes, including the development of plans to mitigate and manage fiscal pressures, as well as maintaining adequate contingencies as part of the medium-term fiscal projections in respect of the government’s flexible fiscal plan to respond to uncertainty and risks.

In addition to the key demand sensitivities and economic risks to the fiscal plan, there are risks stemming from the government’s contingent liabilities. Whether future events will result in actual liabilities for the province is beyond the direct control of the government. For example, losses could result from legal settlements or a call on loan or funding guarantees. While a Contingency Fund is included in the fiscal plan to help mitigate the expense risks, until there exists certainty around the likelihood and costs of these future events, these risks are not included in the province’s fiscal plan. Provisions for losses that are likely to occur and can be reasonably estimated are expensed and reported as liabilities in Ontario’s financial statements. Any significant contingent liabilities related to the 2024–25 fiscal year have been disclosed as part of the Public Accounts of Ontario 2024–2025, released in September.

Summary of Significant Accounting Policies

Effective April 1, 2026, Ontario will adopt the Public Sector Accounting Board’s new Conceptual Framework for Financial Reporting in the Public Sector and Section PS 1202 Financial Statement Presentation. This change reflects a shift in presentation and is fiscally and economically neutral. The 2026 Budget will be the first to incorporate these new standards.

Details of Ontario’s Finances

Table 3.7
Total Revenue1,2
($ Millions)
Item Actual
2022–23
Actual
2023–24
Actual
2024–25
Current Outlook
2025–26
Taxation Revenue  — Personal Income Tax 44,209 50,773 55,701 59,268
Taxation Revenue  — Sales Tax 36,092 39,864 39,363 40,096
Taxation Revenue  — Corporations Tax 27,791 23,094 27,757 27,000
Taxation Revenue  — Education Property Tax 5,991 5,810 5,887 5,905
Taxation Revenue  — Employer Health Tax 7,797 8,581 9,061 9,390
Taxation Revenue  — Ontario Health Premium 4,445 5,008 5,221 5,392
Taxation Revenue  — Gasoline Tax 2,103 1,620 1,719 1,705
Taxation Revenue  — Land Transfer Tax 4,443 3,538 3,736 3,299
Taxation Revenue  — Tobacco Tax 864 813 693 646
Taxation Revenue  — Fuel Tax 571 517 514 513
Taxation Revenue  — Beer, Wine and Spirits Taxes 600 593 530 415
Taxation Revenue  — Electricity Payments in Lieu of Taxes 674 529 54 564
Taxation Revenue  — Ontario Portion of the Federal Cannabis Excise Duty 310 346 390 385
Taxation Revenue  — Other Taxes 627 728 891 994
Taxation Revenue  — Total 136,518 141,814 151,517 155,571
Government of Canada Transfers — Canada Health Transfer 17,525 19,286 20,363 21,296
Government of Canada Transfers — Canada Social Transfer 6,178 6,407 6,611 6,783
Government of Canada Transfers — Equalization 421 576 546
Government of Canada Transfers — Infrastructure Programs 769 609 1,124 1,055
Government of Canada Transfers — Labour Market Programs 1,181 1,149 921 923
Government of Canada Transfers — Social Housing Agreement 263 218 173 133
Government of Canada Transfers — Other Federal Payments 4,817 5,621 6,174 7,653
Government of Canada Transfers — Direct Transfers to Broader Public Sector Organizations 531 625 691 509
Government of Canada Transfers — Total 31,264 34,336 36,633 38,898
Income from Government Business Enterprises — Liquor Control Board of Ontario 2,457 2,574 2,171 1,851
Income from Government Business Enterprises — Ontario Power Generation Inc./Hydro One Ltd. 850 2,065 2,581 1,788
Income from Government Business Enterprises — Ontario Lottery and Gaming Corporation 2,505 2,368 2,247 2,412
Income from Government Business Enterprises — Ontario Cannabis Store 234 244 247 225
Income from Government Business Enterprises — iGaming Ontario 87 176 219 253
Income from Government Business Enterprises — Total 6,133 7,427 7,465 6,529
Other Non-Tax Revenue — Fees, Donations and Other Revenues from Hospitals, School Boards and Colleges 11,495 13,071 14,710 11,852
Other Non-Tax Revenue — Vehicle and Driver Registration Fees 1,240 1,222 1,232 1,242
Other Non-Tax Revenue — Miscellaneous Other Non-Tax Revenue3 2,146 3,344 6,916 1,710
Other Non-Tax Revenue — Other Fees and Licences 1,446 1,618 1,862 1,874
Other Non-Tax Revenue — Sales and Rentals 1,231 1,566 1,630 1,964
Other Non-Tax Revenue — Reimbursements 1,031 1,131 1,073 1,076
Other Non-Tax Revenue — Royalties 335 320 297 309
Other Non-Tax Revenue — Power Supply Contract Recoveries 48 41 40 44
Other Non-Tax Revenue — Interest and Investment Income 1,544 3,085 2,786 2,037
Other Non-Tax Revenue — Total 20,517 25,398 30,546 22,108
Total Revenue 194,431 208,975 226,161 223,106

Table 3.7 footnotes:

[1] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

[2] Actual results for 2023–24 are also restated to present an accounting policy change implemented in the Public Accounts of Ontario 2024–2025 regarding the calculation of accrued Corporations Tax Revenue.

[3] Revenue in 2024–25 reflects the accounting for Ontario’s compensation for smoking-related health care costs under a court-approved settlement between tobacco companies and their creditors.

Note: Numbers may not add due to rounding.

Source: Ontario Ministry of Finance.

Table 3.8
Total Expense1
($ Millions)
Ministry Expense Actual
2022–23
Actual
2023–24
Actual
2024–25
Current Outlook
2025–26
Agriculture, Food and Agribusiness (Base) 296 331 392 478.2
Agriculture, Food and Agribusiness - Demand-Driven Risk Management and Time-Limited Programs 502 601 507 575.3
Agriculture, Food and Agribusiness - COVID-19 Time-Limited Funding2 30
Agriculture, Food and Agribusiness (Total) 828 932 899 1,053.4
Attorney General (Base) 1,807 2,085 2,273 2,274.4
Attorney General - Statutory Appropriations — Crown Liability and Proceedings Act, 2019 79 27 602
Attorney General - Bad Debt Expense 30 22 18 5.3
Attorney General - COVID-19 Time-Limited Funding3 31
Attorney General (Total) 1,947 2,134 2,894 2,279.7
Board of Internal Economy (Base) 392 299 486 352.2
Board of Internal Economy — COVID-19 Time-Limited Funding4 0
Board of Internal Economy (Total) 392 299 486 352.2
Children, Community and Social Services (Base) 17,869 19,282 20,548 20,358.7
Children, Community and Social Services — COVID-19 Time-Limited Funding5 48
Children, Community and Social Services (Total) 17,917 19,282 20,548 20,358.7
Citizenship and Multiculturalism (Base) 54 68 86 92.7
Citizenship and Multiculturalism — Time-Limited Investments 14
Citizenship and Multiculturalism — COVID-19 Time-Limited Funding6 2
Citizenship and Multiculturalism (Total) 56 82 86 92.7
Colleges, Universities, Research Excellence and Security (Base) 10,729 11,936 12,287 11,462.9
Colleges, Universities, Research Excellence and Security — Student Financial Assistance 1,019 1,316 1,883 1,523.5
Colleges, Universities, Research Excellence and Security — COVID-19 Time-Limited Funding7 32
Colleges, Universities, Research Excellence and Security (Total) 11,779 13,253 14,169 12,986.4
Economic Development, Job Creation and Trade (Base) 166 200 244 205.8
Economic Development, Job Creation and Trade — Tax Credits for Business Investment and Research and Development8 299 537 567 691.6
Economic Development, Job Creation and Trade — Tax Credits for Business Investment and Research and Development — Amounts Related to Prior Years 22 18 42
Economic Development, Job Creation and Trade — Time-Limited Investments 540 513 873 1,508.0
Economic Development, Job Creation and Trade — COVID-19 Time-Limited Funding9 46
Economic Development, Job Creation and Trade (Total) 1,072 1,268 1,726 2,405.4
Education (Base) 33,605 37,130 38,346 40,987.4
Education — Teachers’ Pension Plan 1,661 1,652 1,684 1,733.0
Education — COVID-19 Time-Limited Funding10 918
Education (Total) 36,183 38,782 40,030 42,720.4
Emergency Preparedness and Response (Total) 21 52 47 165.5
Energy and Mines (Base) 379 532 545 661.5
Energy and Mines — Electricity Cost Relief Programs 5,844 5,996 6,385 6,463.0
Energy and Mines — Accounting Adjustments for Contaminated Sites 86 369 24
Energy and Mines — High-Speed Internet 196 93 470 1,734.4
Energy and Mines — Time-Limited Investments 114 84.1
Energy and Mines — COVID-19 Time-Limited Funding11 2
Energy and Mines (Total) 6,506 6,991 7,537 8,943.0
Environment, Conservation and Parks (Base) 732 815 853 1,043.8
Environment, Conservation and Parks — Accounting Adjustment for Contaminated Sites 84 9
Environment, Conservation and Parks — COVID-19 Time-Limited Funding12 17
Environment, Conservation and Parks (Total) 749 899 862 1,043.8
Executive Offices (Base) 59 69 74 79.4
Executive Offices — COVID-19 Time-Limited Funding13 0
Executive Offices (Total) 59 69 74 79.4
Finance (Base) 800 903 1,150 1,163.3
Finance — Investment Management Corporation of Ontario 245 300 307 330.1
Finance — Ontario Municipal Partnership Fund 501 501 514 562.5
Finance — Temporary and Other Local Assistance 21 68 21 21.1
Finance — Power Supply Contract Costs 48 41 40 44.1
Finance — Time-Limited Investments 174 89 2,947 52.5
Finance — COVID-19 Time-Limited Funding14 0
Finance (Total) 1,790 1,902 4,979 2,173.6
Francophone Affairs (Base) 7 8 8 8.7
Francophone Affairs — Time-Limited Investments 1 5 3.6
Francophone Affairs (Total) 8 8 13 12.3
Health (Base) 67,184 75,979 81,623 82,221.3
Health — Adjustments for One-Time Extraordinary Costs15 1,324 1,241
Health — Retroactive Compensation 1,241
Health (Total) 68,508 77,220 82,863 82,221.3
COVID-19 Health Response16 3,228
Indigenous Affairs and First Nations Economic Reconciliation (Base) 113 130 120 144.8
Indigenous Affairs and First Nations Economic Reconciliation — One-Time Investments Including Settlements 6,273 17 846
Indigenous Affairs and First Nations Economic Reconciliation — COVID-19 Time-Limited Funding17 1
Indigenous Affairs and First Nations Economic Reconciliation (Total) 6,386 147 966 144.8
Infrastructure (Base) 326 430 455 747.0
Infrastructure — Federal−Provincial Infrastructure Programs 303 401 368 213.6
Infrastructure — Waterfront Toronto Revitalization (Port Lands Flood Protection) 25 25 30 32.5
Infrastructure — Municipal Infrastructure Program Investments 396 389 639 1,243.9
Infrastructure — Realty 1,195 1,298 1,379 1,437.6
Infrastructure (Total) 2,245 2,543 2,871 3,674.7
Labour, Immigration, Training and Skills Development (Base) 207 253 267 160.0
Labour, Immigration, Training and Skills Development — Co-operative Education Tax Credit18 86 116 93 102.5
Labour, Immigration, Training and Skills Development — Demand-Driven Employment and Training Programs 1,308 1,322 1,461 1,840.2
Labour, Immigration, Training and Skills Development — Time-Limited Investments 13
Labour, Immigration, Training and Skills Development — COVID-19 Time-Limited Funding19 310
Labour, Immigration, Training and Skills Development (Total) 1,911 1,703 1,820 2,102.7
Long-Term Care (Total)20 6,423 7,964 8,489 9,279.3
Municipal Affairs and Housing (Base) 575 796 781 798.5
Municipal Affairs and Housing — Time-Limited Investments 404 789 1,147 830.7
Municipal Affairs and Housing — Social Housing Agreement — Payments to Service Managers21 206 194 160 128.3
Municipal Affairs and Housing — COVID-19 Time-Limited Funding22 390
Municipal Affairs and Housing (Total) 1,574 1,780 2,088 1,757.4
Natural Resources (Base) 587 666 795 770.4
Natural Resources — Emergency Forest Firefighting 95 203 171 225.0
Natural Resources — Accounting Adjustments for Contaminated Sites 210 44
Natural Resources — COVID-19 Time-Limited Funding23 2
Natural Resources (Total) 684 1,079 1,010 995.4
Northern Economic Development and Growth (Total) 661 705 762 805.2
Public and Business Service Delivery and Procurement (Base) 1,521 1,525 1,675 1,712.3
Public and Business Service Delivery and Procurement — Adjustments for One-Time Extraordinary Costs24 150 176
Public and Business Service Delivery and Procurement — COVID-19 Time-Limited Funding25 154
Public and Business Service Delivery and Procurement (Total) 1,825 1,701 1,675 1,712.3
Rural Affairs (Base) 6 6 7 14.3
Rural Affairs — Time-Limited Investments 5.0
Rural Affairs (Total) 6 6 7 19.3
Seniors and Accessibility (Base) 63 63 67 76.8
Seniors and Accessibility — Seniors Tax Credits 164 108 96 104.3
Seniors and Accessibility — COVID-19 Time-Limited Funding26 11
Seniors and Accessibility (Total) 238 171 163 181.1
Solicitor General (Base) 3,338 3,832 4,261 4,473.0
Solicitor General — COVID-19 Time-Limited Funding27 96
Solicitor General (Total) 3,434 3,832 4,261 4,473.0
Sport (Base) 55 53 57 62.9
Sport — Time-Limited Investments 4 150.0
Sport (Total) 55 53 60 212.9
Tourism, Culture and Gaming (Base) 777 818 819 871.4
Tourism, Culture and Gaming — Ontario Cultural Media Tax Credits 833 841 985 1,028.4
Tourism, Culture and Gaming — Ontario Cultural Media Tax Credits — Amounts Related to Prior Years 51 89 35
Tourism, Culture and Gaming — COVID-19 Time-Limited Funding28 200
Tourism, Culture and Gaming (Total) 1,861 1,747 1,838 1,899.8
Transportation (Base) 5,474 6,266 6,928 7,198.6
Transportation — Federal–Provincial Infrastructure Programs 477 418 364 629.9
Transportation — Time-Limited Investments 675
Transportation — COVID-19 Time-Limited Funding29 609
Transportation (Total) 6,559 7,359 7,292 7,828.6
Treasury Board Secretariat (Base) 279 260 306 403.9
Treasury Board Secretariat — Employee and Pensioner Benefits 1,178 985 1,307 1,528.0
Treasury Board Secretariat — Operating Contingency Fund 4,368.2
Treasury Board Secretariat — Capital Contingency Fund 175.0
Treasury Board Secretariat — COVID-19 Time-Limited Funding30 0
Treasury Board Secretariat (Total) 1,457 1,245 1,612 6,475.1
Interest and Other Debt Servicing Charges31,32 13,935 14,461 15,122 16,177.0
Total Expense33 200,299 209,668 227,251 234,626.3

Table 3.8 footnotes:

[1] Ministry expenses have been restated for reclassification and program transfer changes. These changes are fiscally neutral. The actual results are presented on a similar basis for consistency.

[2], [3], [4], [5], [6], [7], [9], [10], [11], [12], [13], [14], [17], [19], [22], [23], [25], [26], [27], [28], [29], [30] COVID‐19 Time‐Limited Funding is no longer being reported separately, starting in 2023–24.

[8] Includes the estimated cost of tax credit claims for the Regional Opportunities Investment Tax Credit, the Ontario Innovation Tax Credit, the Ontario Business-Research Institute Tax Credit and the Ontario Made Manufacturing Investment Tax Credit (OMMITC). The OMMITC costs commence in 2023–24 and include costs starting in 2025–26 for the proposed OMMITC enhancement but not the proposed OMMITC expansion, the impacts of which are reported separately as a revenue decrease.  

[15], [24] Includes extraordinary costs related to personal protective equipment in 2022–23 and 2023–24.

[16] For presentation purposes in the 2025 Ontario Economic Outlook and Fiscal Review, Time-Limited COVID-19-related health response spending has been included separately for 2022–23, instead of within the Ontario Ministry of Health and Ontario Ministry of Long-Term Care.

[18] Amounts from 2022–23 to 2024–25 include tax credit amounts related to prior year adjustments.

[20] The Ontario Ministry of Long-Term Care total includes expenses incurred by Ontario Health and hospitals for funding for long-term care. These amounts will be consolidated in the total expense of the Ontario Ministry of Health, including $5.2 billion for 2024–25 Actual and $5.7 billion in 2025–26.

[21] The annual decline is mainly due to declining federal obligations, such as maturing mortgages, under the Social Housing Agreement.

[31] Interest and Other Debt Servicing Charges is net of interest capitalized during construction of tangible capital assets of $694 million in 2022–23, $978 million in 2023–24, $1,221 million in 2024–25, and $1,412 million in 2025–26.

[32], [33] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

Note: Numbers may not add due to rounding.

Sources: Ontario Treasury Board Secretariat and Ontario Ministry of Finance.

Chart 3.2: Composition of Revenue, 2025–26
Accessible description of Chart 3.2
Chart 3.3: Composition of Expense, 2025–26
Accessible description of Chart 3.3
Table 3.9
Infrastructure Expenditures
($ Millions)
Sector Total
Infrastructure
Expenditures
2024–25
Actual1
2025–26 Current Outlook
Investment
in Capital Assets2,3
2025–26 Current Outlook
Transfers and
Other Infrastructure
Expenditures4
2025–26 Current Outlook
Total
Infrastructure
Expenditures
Transportation — Transit 11,966 9,671 1,079 10,749
Transportation — Provincial Highways 3,134 3,864 395 4,259
Transportation — Other Transportation, Property and Planning 372 177 145 321
Health — Hospitals 3,947 4,455 15 4,470
Health — Other Health 402 53 680 733
Education 3,858 3,957 260 4,216
Postsecondary Education — Colleges and Other 716 636 72 708
Postsecondary Education — Universities 184 185 185
Social 724 32 613 644
Justice 732 936 37 973
Other Sectors5 3,189 3,348 4,451 7,799
Total Infrastructure Expenditures 29,225 27,127 7,931 35,058
Less: Other Partner Funding6 3,844 1,691 1,691
Total7 25,380 25,437 7,931 33,367

Table 3.9 footnotes:

[1] Includes adjustments for the net book value of assets disposed during the year, as well as changes in valuation.

[2] Includes provincial investment in capital assets of $23.1 billion.

[3] Includes $1,412 million in interest capitalized during construction.

[4] Includes transfers to municipalities, universities and non-consolidated agencies.

[5] Includes high-speed internet infrastructure, government administration, natural resources, and culture and tourism industries.

[6] Other Partner Funding refers to third-party investments primarily in hospitals, colleges and schools.

[7] Includes federal–municipal contributions to provincial infrastructure investments.

Note: Numbers may not add due to rounding.

Source: Ontario Treasury Board Secretariat.

Table 3.10
10-Year Review of Selected Financial and Economic Statistics1,2,3
($ Millions)
Item 2016–17 2017–18 2018–19 2019–20 2020–21 2021–22 2022–23 2023–24 Actual
2024–25
Current
Outlook
2025–26
Revenue 141,260 151,291 154,751 157,141 165,737 185,847 194,431 208,975 226,161 223,106
Expense — Programs 131,442 142,464 148,747 152,265 168,964 170,520 186,364 195,207 212,129 218,449
Expense — Interest and Other Debt Servicing Charges4 12,254 12,506 13,332 13,471 13,063 13,302 13,935 14,461 15,122 16,177
Total Expense 143,696 154,969 162,079 165,736 182,027 183,822 200,299 209,668 227,251 234,626
Reserve 2,000
Surplus/(Deficit) (2,435) (3,679) (7,328) (8,595) (16,290) 2,025 (5,868) (693) (1,090) (13,521)
Net Debt 314,077 323,068 337,623 352,382 372,501 382,842 399,806 409,761 427,050 458,619
Accumulated Deficit 205,939 208,257 215,770 224,814 238,231 238,160 246,007 246,101 247,060 260,581
Gross Domestic Product (GDP) at Market Prices 790,749 824,979 860,103 893,224 874,354 970,146 1,061,714 1,119,545 1,178,353 1,216,563
Primary Household Income 520,486 541,501 567,484 593,065 592,514 642,144 692,033 736,585 791,627 820,687
Population (000s) — July5 13,877 14,078 14,327 14,574 14,762 14,842 15,156 15,632 16,145 16,258
Net Debt per Capita (dollars) 22,634 22,948 23,566 24,180 25,234 25,794 26,380 26,212 26,451 28,208
Household Income per Capita (dollars) 37,508 38,463 39,610 40,695 40,138 43,264 45,661 47,119 49,033 50,478
Net Debt as a Per Cent of Operating Revenue 223.2% 214.4% 219.5% 225.6% 225.8% 206.8% 207.3% 199.0% 191.2% 207.5%
Net Interest as a Per Cent of Operating Revenue 8.3% 7.9% 8.1% 8.0% 7.5% 6.8% 6.4% 5.5% 5.5% 6.4%
Net Debt as a Per Cent of GDP 39.7% 39.2% 39.3% 39.5% 42.6% 39.5% 37.7% 36.6% 36.2% 37.7%
Accumulated Deficit as a Per Cent of GDP 26.0% 25.2% 25.1% 25.2% 27.2% 24.5% 23.2% 22.0% 21.0% 21.4%

Table 3.10 footnotes:

[1] Amounts reflect a change in pension expense that was calculated based on recommendations of the Independent Financial Commission of Inquiry, as described in Note 19 to the Consolidated Financial Statements, in Public Accounts of Ontario 2017–2018. Amounts for net debt and accumulated deficit also reflect this change.

[2] Beginning in the 2025 Budget, the Total Revenue, Interest and Other Debt Servicing Charges (IOD), and Total Expense figures for all years have been restated to report interest and investment income as part of revenue and separate from IOD. These changes are fiscally neutral.

[3] Actual results for 2023–24 are also restated to present an accounting policy change implemented in the Public Accounts of Ontario 2024–2025 regarding the calculation of accrued Corporations Tax Revenue.

[4] Interest and Other Debt Servicing Charges is net of interest capitalized during construction of tangible capital assets of $694 million in 2022–23, $978 million in 2023–24, $1,221 million in 2024–25 and $1,412 million in 2025–26.

[5] Population figures are for July 1 of the fiscal year indicated (i.e., for 2025–26, the population on July 1, 2025, is shown).

Note: Numbers may not add due to rounding.

Sources: Statistics Canada; Ontario Treasury Board Secretariat; and Ontario Ministry of Finance.

Chart Descriptions

Chart 3.1: Current Fiscal Outlook Compared to the 2025 Budget

The bar chart illustrates the fiscal outlook presented in the 2025 Budget compared to the current outlook in the 2025 Ontario Economic Outlook and Fiscal Review. The 2025 Budget projected deficits of $14.6 billion in 2025–26 and $7.8 billion in 2026–27, and a surplus of $0.2 billion in 2027–28. With the release of the 2025 Ontario Economic Outlook and Fiscal Review, the deficit projection has been revised to $13.5 billion in 2025–26 and remains at a deficit of $7.8 billion in 2026–27 and a surplus of $0.2 billion in 2027–28.

Source: Ontario Ministry of Finance.

Return to Chart 3.1

Chart 3.2: Composition of Revenue, 2025–26

The pie chart shows the composition of Ontario’s revenue in 2025–26, which is projected to be $223.1 billion. The largest taxation revenue source is Personal Income Tax revenue at $59.3 billion, accounting for 26.6 per cent of total revenue. This is followed by Sales Tax at $40.1 billion, or 18.0 per cent of total revenue; and Corporations Tax at $27.0 billion, or 12.1 per cent of total revenue. Other components of taxation revenue include Education Property Tax at $5.9 billion, or 2.6 per cent of total revenue; Employer Health Tax at $9.4 billion, or 4.2 per cent; Gasoline and Fuel Taxes at $2.2 billion, or 1.0 per cent; the Ontario Health Premium at $5.4 billion, or 2.4 per cent; and Other Taxes at $6.3 billion, or 2.8 per cent of total revenue. Total taxation revenue accounts for $155.6 billion, or 69.7 per cent of total revenue.

The other major non-taxation sources of revenue are Federal Transfers at $38.9 billion, or 17.4 per cent of total revenue; Income from Government Business Enterprises at $6.5 billion, or 2.9 per cent of total revenue; and various Other Non-Tax Revenue at $22.1 billion, or 9.9 per cent of total revenue.

Note: Numbers may not add due to rounding.

Source: Ontario Ministry of Finance.

Return to Chart 3.2

Chart 3.3: Composition of Expense, 2025–26

The pie chart shows the share of Ontario’s total expense and dollar amounts by sector in 2025–26.

Total expense in 2025–26 is projected to be $234.6 billion.

The largest expense is the Health Sector at $91.5 billion, accounting for 39.0 per cent of total expense.

The remaining sectors of total expense include the Education Sector at $41.0 billion or 17.5 per cent; the Postsecondary Education Sector at $13.0 billion or 5.5 per cent; the Children, Community and Social Services Sector at $20.4 billion or 8.7 per cent; the Justice Sector at $6.8 billion or 2.9 per cent; and Other Programs at $45.9 billion or 19.5 per cent. Interest and Other Debt Servicing Charges, included as part of total expense, is $16.2 billion or 6.9 per cent. Note: The Education Sector excludes the Teachers’ Pension Plan expense, which is included in Other Programs.

Note: Numbers may not add due to rounding.

Sources: Ontario Treasury Board Secretariat and Ontario Ministry of Finance.

Return to Chart 3.3

Updated: November 6, 2025
Published: November 6, 2025